

| 2021 | 2022 | 2023 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 26.57 | 24.8 | 22.51 | 22.51 | 28.84 | 28.17 | |
COGS | 23.02 | 22.25 | 21.43 | 21.43 | 26.87 | 28.21 | |
Gross Profit | 3.551753 | 2.547 | 1.083 | 1.083 | 1.97 | (0.039) | |
Operating Expenses & Income | |||||||
Operating Income | (6.507086) | (7.409) | (5.874) | (5.874) | (6.917) | (20.1) | |
Total Operating Expenses | 33.07 | 32.2 | 28.38 | 28.38 | 35.75 | 48.27 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 10.06 | 9.956 | 6.957 | 6.957 | 8.887 | 20.06 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (4.443833) | (3.863) | (4.305) | (4.305) | (4.568) | (4.345) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (0.627005) | - | - | - | - | - | |
Net Income | |||||||
Net Income | (9.880423) | (14.49) | (8.837) | (8.837) | (16.3) | (103.6) | |
Supplemental | |||||||
EBIT | (6.507086) | - | - | - | - | - | |
EBITDA | (3.79134) | (8.973) | - | - | - | - | |