
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | 0.193339 | 0.919 | 4.665 | 5.19578 | |
COGS | - | - | 0.109395 | 0.619 | 1.884 | 3.027791 | |
Gross Profit | - | - | 0.0839 | 0.3 | 2.781 | 2.167989 | |
Operating Expenses & Income | |||||||
Operating Income | (0.0117) | (3.733522) | (5.509685) | (4.563) | (2.142) | (6.782748) | |
Total Operating Expenses | 0.0117 | 3.733522 | 5.593629 | 4.863 | 4.923 | 8.950737 | |
R&D Expenses | - | 1.063926 | 2.531624 | 2.507 | 1.295 | 2.548886 | |
Selling General & Admin Expenses | 0.0117 | 2.233782 | 3.062005 | 2.356 | 3.628 | 6.401851 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.001) | - | - | - | (0.715) | (0.000117) | |
Interest Income | - | 0.002096 | 0.00119 | 0.001013 | 0.113 | 0.778239 | |
Income Tax Expense | 0.0008 | (0.002096) | (0.00119) | - | - | - | |
Net Income | |||||||
Net Income | (0.0135) | (3.451699) | (5.379582) | (4.562) | (3.022) | (6.00445) | |
Supplemental | |||||||
EBIT | (0.0117) | (3.733522) | (5.509685) | (4.562) | (2.307) | (6.329567) | |
EBITDA | (0.0117) | (3.634535) | (5.303227) | (4.251) | (1.892) | (5.896717) | |