

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.0226 | 0.001112 | 0.533412 | 0.366346 | 0.16178 | 0.453083 | |
COGS | 7.619093 | 6.262091 | 7.28777 | 0.323925 | 4.686005 | 8.476678 | |
Gross Profit | (7.596551) | (6.260979) | (6.754358) | 0.0424 | (4.524225) | (8.023595) | |
Operating Expenses & Income | |||||||
Operating Income | (7.839538) | (6.444966) | (6.907549) | (6.764344) | (5.427353) | (12.12) | |
Total Operating Expenses | 0.242983 | 0.183982 | 0.153191 | 6.664135 | 0.903132 | 4.188809 | |
R&D Expenses | 4.220567 | 2.500154 | 4.47 | 4.009 | - | - | |
Selling General & Admin Expenses | 4.07907 | 2.84654 | 3.23126 | 3.11882 | - | 4.33838 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (2.000363) | (0.586084) | (1.006745) | (20.4) | (0.937894) | (20.68) | |
Interest Income | 0.0452 | 1.217168 | 1.306833 | 1.0564 | - | 1.5326 | |
Income Tax Expense | (0.641049) | (0.797438) | (0.876757) | (1.034039) | (0.628701) | (1.14572) | |
Net Income | |||||||
Net Income | (11.84) | (3.548503) | (8.74345) | (32.91) | (4.896818) | (37.81) | |
Supplemental | |||||||
EBIT | (10.48) | (3.75986) | (8.613456) | (13.55) | (5.427353) | - | |
EBITDA | (10.38) | (3.608565) | (8.449546) | (6.611348) | (5.241655) | - | |