
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.000039 | - | 0.200011 | 0.000046 | - | - | |
COGS | 0.530733 | 2.235726 | 0.0561 | 1.546316 | 2.518887 | 2.58603 | |
Gross Profit | (0.530733) | (2.235726) | (0.0561) | (0.0671) | (2.518887) | (2.58603) | |
Operating Expenses & Income | |||||||
Operating Income | (0.901867) | (3.013533) | (4.43042) | (2.790091) | (3.872629) | (6.66272) | |
Total Operating Expenses | 0.371173 | 0.668956 | 4.374353 | 2.722944 | 1.353742 | 4.076686 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.27946 | - | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.000538) | (0.000493) | (0.006506) | (0.000304) | (0.0142) | (0.0145) | |
Interest Income | 0.000527 | - | 0.0949 | 0.0673 | 0.0312 | - | |
Income Tax Expense | (0.141266) | (0.417829) | (0.366393) | (0.63541) | (0.539779) | (1.175189) | |
Net Income | |||||||
Net Income | (0.978244) | (2.443485) | (3.745476) | (2.080839) | (3.317967) | (5.398806) | |
Supplemental | |||||||
EBIT | (1.11897) | (2.860823) | (4.105366) | (2.715941) | (3.872629) | (6.580765) | |
EBITDA | (1.075469) | (2.808379) | (4.049302) | (2.648798) | (3.786227) | (6.42722) | |