
| 2020 | 2021 | 2022 | 2023 | 2024 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 3.608467 | 1.562207 | 0.939132 | 1.905464 | 2.897512 | |
COGS | (2.2467) | (2.107528) | (2.202926) | 1.083187 | 3.105487 | |
Gross Profit | 5.855167 | 3.669735 | 3.142058 | 0.822277 | (0.207975) | |
Operating Expenses & Income | ||||||
Operating Income | (0.472943) | (3.995786) | (5.423225) | 4.305815 | (5.700449) | |
Total Operating Expenses | 6.329886 | 7.665521 | 8.565283 | (3.483538) | 8.597961 | |
R&D Expenses | - | 2.799 | 2.743 | 2.8255 | - | |
Selling General & Admin Expenses | 2.57134 | 3.7951 | - | - | - | |
Earnings from Continuing Operations | ||||||
Interest Expense | (0.0961) | (0.0392) | (0.039) | (0.0645) | (0.255719) | |
Interest Income | 0.000582 | 0.0384 | 0.002022 | 0.001365 | 0.0456 | |
Income Tax Expense | (0.766073) | (0.691306) | (0.541601) | (0.473558) | - | |
Net Income | ||||||
Net Income | 0.203144 | (3.350097) | (4.941666) | (4.034305) | (8.237979) | |
Supplemental | ||||||
EBIT | (0.474123) | (3.994507) | (5.423719) | (4.315606) | - | |
EBITDA | 0.77128 | (2.121236) | (3.042675) | (1.987982) | - | |