

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 12.5 | 12.74 | 12.13 | 15.05 | 10.6 | 25.67 | |
COGS | 14.29 | 15.16 | 2.628 | 3.522 | 13.4 | 16.99 | |
Gross Profit | (1.791) | (2.423) | 9.498 | 0.23 | (2.8) | 8.684 | |
Operating Expenses & Income | |||||||
Operating Income | 0.247 | 2.354 | (0.147) | 1.43 | (1.285) | 0.185 | |
Total Operating Expenses | (2.038) | 7.183 | 9.645 | 10.14 | (1.5) | 3.093 | |
R&D Expenses | 4.342 | 4.297 | 4.414 | - | - | - | |
Selling General & Admin Expenses | 3.611 | 6.298 | 6.472 | 6.934 | - | 10.13 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.054) | (0.133) | (0.093) | (0.122) | (0.076) | (0.189) | |
Interest Income | 0.011 | 0.202 | 0.043 | 0.086 | - | 0.046 | |
Income Tax Expense | (0.157) | (0.129) | 0.049 | 0.05 | 0.041 | 0.091 | |
Net Income | |||||||
Net Income | 0.778 | 3.236 | (0.354) | 1.5 | (1.424) | 0.076 | |
Supplemental | |||||||
EBIT | 0.675 | 3.24 | (0.212) | 1.65 | (1.3) | 0.35 | |
EBITDA | 1.985 | 4.813 | 0.521 | 2.3 | (0.4) | 1.9 | |