

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 92.6 | 21.04 | 11.58 | 19.63 | 20.4 | 25.16 | |
COGS | 29.11 | 15.29 | 7.849 | (12.44) | 12.52 | 12.63 | |
Gross Profit | 63.5 | 5.746 | 3.73 | 32.07 | 7.886812 | 12.54 | |
Operating Expenses & Income | |||||||
Operating Income | (3.916) | (23.39) | (29.52) | (37.34) | (13.18) | (13.18) | |
Total Operating Expenses | 67.41 | 29.14 | 33.25 | 69.42 | 21.06 | 36.81 | |
R&D Expenses | 4.815 | 5.047 | 3.228 | 2.767 | 4.188913 | 5.320454 | |
Selling General & Admin Expenses | 6.81 | 4.856 | 4.884 | 40.24 | 4.022 | 14.82 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.12) | (0.471838) | (2.436) | (5.121) | (0.679475) | (0.617241) | |
Interest Income | 0.033 | 0.782 | 0.735 | 3.034 | - | 0.175 | |
Income Tax Expense | 0.349 | 2.148 | (0.768) | (0.732) | (3.966836) | (3.966836) | |
Net Income | |||||||
Net Income | (9.728) | (25.73) | (28.29) | (41.76) | (23.31) | (31.18) | |
Supplemental | |||||||
EBIT | 37.03 | (23.39) | (27.89) | (16.66) | (13.18) | (16.63) | |
EBITDA | 38.53 | (15.47) | (18.24) | (11.27) | (8.212799) | (5.51343) | |