
| 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|
Revenue | ||||
Total revenue | 15.43 | 18.76 | 20.95 | 20.82 |
COGS | 7.239905 | 9.029844 | 9.551885 | 18.31 |
Gross Profit | 8.187368 | 9.727388 | 11.4 | 2.513133 |
Operating Expenses & Income | ||||
Operating Income | 0.848427 | 1.09646 | 2.227074 | 2.225674 |
Total Operating Expenses | 7.338941 | 8.630928 | 9.169848 | 18.6 |
R&D Expenses | - | - | - | - |
Selling General & Admin Expenses | - | - | - | - |
Earnings from Continuing Operations | ||||
Interest Expense | (0.10732) | (0.100262) | (0.151492) | (0.160727) |
Interest Income | 0.000186 | 0.001432 | 0.0124 | 0.0616 |
Income Tax Expense | 0.160435 | 0.235122 | 0.50266 | - |
Net Income | ||||
Net Income | 0.642235 | 0.786819 | 1.515935 | 1.529659 |
Supplemental | ||||
EBIT | 0.909991 | 1.122203 | 2.170088 | - |
EBITDA | 1.702008 | 1.832775 | 2.964322 | - |