
| 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 3.830987 | 7.980831 | 1.07217 | 0.20704 | 0.261148 |
COGS | 5.808663 | 7.521318 | 7.670257 | 6.500541 | (9.469577) |
Gross Profit | (1.977676) | 0.459513 | (6.598087) | (6.293501) | 9.730726 |
Operating Expenses & Income | |||||
Operating Income | (3.725901) | (1.610088) | (9.943732) | (7.807082) | 8.218127 |
Total Operating Expenses | 7.556888 | 9.590919 | 11.02 | 8.014122 | (7.956978) |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | - | - | - | - | - |
Earnings from Continuing Operations | |||||
Interest Expense | (0.355931) | (0.1165) | (0.146632) | (0.438793) | (0.185809) |
Interest Income | 0.0215 | 0.002346 | 0.244132 | 0.300021 | 0.0491 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | (2.944338) | (0.231181) | (8.090675) | (7.209619) | 5.479712 |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | - | - | - | - | - |