
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 6.112324 | 4.959109 | 3.106026 | 2.566946 | 2.431233 | 2.835372 | |
COGS | 1.871076 | 2.103607 | 1.709602 | 1.453314 | 1.270472 | 1.19141 | |
Gross Profit | 4.241248 | 2.855502 | 1.396424 | 1.113632 | 1.160761 | 1.643962 | |
Operating Expenses & Income | |||||||
Operating Income | (2.277839) | (4.546026) | (5.297671) | (3.309064) | (4.02829) | (126.5) | |
Total Operating Expenses | 6.519087 | 7.401528 | 6.694095 | 4.422696 | 5.189051 | 128.1 | |
R&D Expenses | 0.642872 | 1.20314 | 0.92372 | 0.417944 | 0.413594 | 0.272702 | |
Selling General & Admin Expenses | - | - | - | - | - | 87.94 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.383014) | (0.145138) | (0.000633) | (0.132571) | (0.460826) | (9.617717) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (2.615736) | (5.019882) | (4.664455) | (3.471227) | (4.426116) | (145.9) | |
Supplemental | |||||||
EBIT | (2.232722) | (4.874744) | (4.663822) | (3.338656) | (3.96529) | (136.2) | |
EBITDA | (2.213001) | (4.852016) | (4.620412) | (3.322625) | (3.959927) | (136.2) | |