
| 2019 | 2020 | 2021 | 2022 | 2023 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.0901 | 0.0167 | 0.0167 | 0.0338 | - | 0.00165 | |
COGS | 0.623213 | 0.360751 | 0.013 | 0.0305 | 0.041 | 0.0409 | |
Gross Profit | (0.533098) | (0.320479) | 0.003705 | (0.0305) | (0.041) | (0.0393) | |
Operating Expenses & Income | |||||||
Operating Income | (1.390806) | (1.056233) | (1.056233) | (0.551245) | (0.327881) | (0.349803) | |
Total Operating Expenses | 0.857708 | 1.072921 | 1.059938 | 0.520717 | 0.286931 | 0.320741 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.480921 | 1.072921 | 1.072921 | 0.551245 | 0.327881 | 0.339566 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.623213) | (0.013) | (0.013) | (0.0305) | (0.041) | (0.0307) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 0.324017 | - | 0.051 | (1.996232) | - | (0.0118) | |
Net Income | |||||||
Net Income | (1.714823) | (1.107258) | (1.107258) | (3.099773) | (0.512978) | (0.378865) | |
Supplemental | |||||||
EBIT | (2.014019) | (1.056233) | (1.069216) | (0.581773) | (0.577616) | - | |
EBITDA | (2.013523) | (1.05586) | (1.068843) | (0.581457) | (0.368831) | - | |