

| 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 7.305 | 10.2 | 14.59 | 15.01 | 12.41 | 27.38 | |
COGS | 11.53 | 11.51 | 14.69 | 6.231 | 5 | 15.51 | |
Gross Profit | (4.229) | (1.316) | (0.097) | 8.779 | 7.411 | 11.87 | |
Operating Expenses & Income | |||||||
Operating Income | (4.73) | (1.367) | (0.388) | 0.812 | (2.908) | (8.839) | |
Total Operating Expenses | 0.501 | 0.051 | 0.291 | 7.858 | 10.32 | 23.32 | |
R&D Expenses | - | - | 1.613 | 1.394 | - | 1.694 | |
Selling General & Admin Expenses | 1.439 | 1.655 | 5.04 | 5.216 | 5.235 | 10.45 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.105) | (0.105) | (0.083) | (0.094) | (0.081) | (0.049) | |
Interest Income | 0.106 | 0.106 | 0.066 | 0.096 | 0.032 | 0.156 | |
Income Tax Expense | (0.617) | (0.326) | (0.097) | 0.018 | (0.271) | (0.008) | |
Net Income | |||||||
Net Income | (4.219) | (1.532) | (0.376) | 0.114 | (3.375) | (3.263) | |
Supplemental | |||||||
EBIT | (4.731) | (1.391) | 0.224 | 0.227 | (2.933) | - | |
EBITDA | (3.418) | (0.455) | 1.497 | 1.489 | (0.898) | (7.57) | |