

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 219.6 | 242.8 | 240.5 | 236.2 | 278.4 | 286.4 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 78.63 | 81.84 | 88.18 | 93.72 | 98.86 | 101 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (6.635) | (9.725) | (80.06) | (111.7) | (92.56) | (89.69) | |
Interest Income | 178.7 | 211.5 | 273.6 | 296.9 | 315.7 | 316.7 | |
Income Tax Expense | 13.62 | 15.23 | - | - | - | - | |
Net Income | |||||||
Net Income | 59.65 | 73.35 | 57.04 | 49.68 | 70.23 | 71.89 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |