

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 28.19 | (28.39) | 1.375 | 2.649 | 12.62 | 19.45 | |
COGS | 0.098 | 0.103 | 0.102 | 0.049 | 0.067 | - | |
Gross Profit | 28.19 | (28.75) | 1.375 | 2.512 | 12.55 | 19.4 | |
Operating Expenses & Income | |||||||
Operating Income | 24.95 | (30.63) | (0.62) | 0.799 | 10.95 | 15.59 | |
Total Operating Expenses | 2.31 | 2.129 | 1.995 | 1.769 | 1.601 | 3.869501 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.776 | 0.747 | 0.732 | 0.625 | 0.415 | 1.095501 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.098) | (0.103) | (0.102) | (0.049) | (0.067) | (0.161) | |
Interest Income | 0.359 | 0.498 | 0.977 | 0.401 | 0.377 | - | |
Income Tax Expense | 1.83 | (0.909) | (0.187) | (0.524) | 0.636 | 1.304 | |
Net Income | |||||||
Net Income | 23.12 | (28.86) | (0.422) | 1.216 | 10.32 | 14.5 | |
Supplemental | |||||||
EBIT | 24.95 | (30.78) | (0.62) | 1.771 | - | - | |
EBITDA | 24.95 | (30.16) | (0.518) | 0.743 | 10.95 | - | |