

| 2018 | 2019 | 2020 | 2021 | 2022 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 14.26 | 28.15 | 33.45 | 51.64 | 104.6 | 103.6 | |
COGS | 9.440998 | 22.51 | 28.09 | 43.94 | 82.85 | 83.86 | |
Gross Profit | 4.820796 | 5.642478 | 5.363627 | 7.697998 | 21.71 | 19.73 | |
Operating Expenses & Income | |||||||
Operating Income | (0.649352) | (2.479726) | (4.332264) | (21.66) | (10.76) | (56.21) | |
Total Operating Expenses | 5.470148 | 8.122204 | 9.695891 | 29.35 | 32.47 | 98.18 | |
R&D Expenses | - | - | - | 1.464918 | 0.876542 | 4.550874 | |
Selling General & Admin Expenses | 5.470148 | 8.122204 | 9.695891 | 27.89 | 36.86 | 38.09 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (3.121201) | (5.237205) | (5.463597) | (3.834742) | (3.124132) | (4.500209) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (0.0434) | (0.0871) | (0.0931) | (0.376891) | (0.733994) | (0.702411) | |
Net Income | |||||||
Net Income | (7.908017) | (5.553014) | (8.049873) | (19.41) | (12.88) | (92.06) | |
Supplemental | |||||||
EBIT | (0.649352) | (0.402867) | (2.679331) | (21.66) | (10.49) | - | |
EBITDA | 0.297907 | 1.084031 | (0.336807) | (16.96) | (4.310635) | - | |