

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.142084 | 0.288602 | 0.317794 | 0.618058 | 1.117846 | 1.611048 | |
COGS | 2.098242 | 0.0442 | 0.0146 | 0.0138 | 0.0128 | 5.740722 | |
Gross Profit | (1.956158) | 0.244358 | 0.303149 | 0.604239 | 1.105092 | (4.129674) | |
Operating Expenses & Income | |||||||
Operating Income | (3.520367) | (3.504102) | (3.8399) | (3.986608) | (2.851354) | (8.776862) | |
Total Operating Expenses | 3.60375 | 3.750341 | 4.146824 | 4.590847 | 3.956446 | 5.904242 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.933548 | 3.62905 | 4.05419 | 4.37926 | - | 6.34304 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.188766) | (0.300686) | (0.616895) | (0.867751) | (1.059479) | (1.92723) | |
Interest Income | 0.17998 | 0.000068 | 0.00031 | 0.0361 | 0.0607 | 1.05543 | |
Income Tax Expense | (0.294814) | (0.256112) | (0.232053) | (0.342366) | (0.292072) | 0.005458 | |
Net Income | |||||||
Net Income | (3.413845) | (3.654592) | (4.224108) | 198.6 | (3.524234) | (7.788983) | |
Supplemental | |||||||
EBIT | (3.519897) | (3.504102) | (3.839263) | (3.97101) | (2.756827) | (10.34) | |
EBITDA | (3.490699) | (3.472176) | (3.821114) | (3.952444) | (2.739704) | (8.346967) | |