

| 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1.829 | 3.138 | 2.515065 | 0.0198 | 0.00001 | 0.0121 | |
COGS | 16.73 | 20.34 | 29.5 | 1.439085 | 1.145317 | 2.739448 | |
Gross Profit | (14.9) | (17.21) | (26.99) | (1.419289) | (1.145307) | (2.729373) | |
Operating Expenses & Income | |||||||
Operating Income | (16.83) | (20.11) | (30.08) | (3.137254) | (1.472835) | (4.619506) | |
Total Operating Expenses | 1.927 | 2.907 | 0.479953 | 1.717965 | 0.327528 | 1.890069 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 12.3 | 16.71 | 2.94925 | 1.5963 | 0.3249 | 1.9212 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1.456) | (0.046) | (0.0177) | (0.0214) | (0.0275) | (7.111398) | |
Interest Income | 0.005577 | 0.004988 | 0.0215 | 0.0214 | 0.0112 | 0.0326 | |
Income Tax Expense | (2.066) | (2.491) | (2.549214) | (0.0344) | - | (8.250427) | |
Net Income | |||||||
Net Income | (16.22) | (17.36) | (24.94) | (3.170947) | (8.892603) | (12.06) | |
Supplemental | |||||||
EBIT | (14.81) | (19.8) | (30.46) | (3.137253) | (1.472834) | (11.67) | |
EBITDA | (14.67) | (19.41) | (30.2) | (2.87348) | (1.470237) | (11.43) | |