
| 2021 | 2022 | 2023 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1.902 | 4.453 | 5.525 | 2.889335 | - | - | |
COGS | 0.802361 | 1.686 | 1.538 | 0.801334 | 0.006015 | - | |
Gross Profit | 1.099 | 2.767 | 3.987 | 2.088 | (0.006015) | - | |
Operating Expenses & Income | |||||||
Operating Income | (8.826) | (8.576) | (4.254) | (1.978) | (4.573641) | (6.653636) | |
Total Operating Expenses | 9.925 | 11.34 | 8.241 | 4.066 | 4.567626 | 8.03562 | |
R&D Expenses | - | - | - | - | 0.392 | 0.392 | |
Selling General & Admin Expenses | 9.896 | 6.028 | 3.33 | 3.460668 | 1.772 | 3.458 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | (0.172) | (0.243) | (0.140667) | - | (0.236) | |
Interest Income | 0.01 | - | - | - | - | - | |
Income Tax Expense | - | - | - | 0.156667 | (0.2356) | (0.234815) | |
Net Income | |||||||
Net Income | (8.816) | (8.748) | (4.497) | (0.851334) | (4.338042) | (6.536821) | |
Supplemental | |||||||
EBIT | (8.816083) | (8.576) | (4.253) | (1.953334) | (4.573641) | - | |
EBITDA | (8.787) | (8.146) | (3.41) | (1.40585) | (4.567626) | (6.221617) | |