

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.000278 | 0.001621 | 0.0704 | 0.0485 | 0.002481 | 0.002445 | |
Gross Profit | (0.000278) | (0.001621) | (0.0704) | (0.0485) | (0.002481) | (0.002442) | |
Operating Expenses & Income | |||||||
Operating Income | (0.86) | (0.923) | (0.79) | (0.637) | (0.526873) | (0.413969) | |
Total Operating Expenses | 0.885282 | 0.955196 | 0.719121 | 0.588086 | 0.524391 | 0.418784 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.869397 | 0.707443 | 0.567995 | 0.528301 | 0.36709 | 0.321692 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 0.10047 | 0.007891 | - | - | - | - | |
Net Income | |||||||
Net Income | (0.986) | (0.965) | (0.798) | (0.775) | (1.882746) | (1.788383) | |
Supplemental | |||||||
EBIT | (0.94) | (0.924) | (0.807) | (0.739) | (0.526872) | (0.42125) | |
EBITDA | (0.939722) | (0.922379) | (0.804775) | (0.736522) | (0.524391) | (0.418786) | |