
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 31.19 | 27.84 | 39.26 | 41.15 | 40.3 | 81.45 | |
COGS | 20.14 | 16.91 | 26.01 | 26.3 | 24.7 | 51.27 | |
Gross Profit | 11.04 | 10.92 | 13.25 | 14.85 | 15.6 | 30.18 | |
Operating Expenses & Income | |||||||
Operating Income | 1.266 | 0.023 | 3.935 | 4.38 | 4.994 | 9.147 | |
Total Operating Expenses | 9.776 | 10.92 | 9.312 | 10.47 | 10.44 | 21.07 | |
R&D Expenses | 3.198 | 2.832 | 3.092 | 2.564 | 3.169 | 6.1 | |
Selling General & Admin Expenses | 2.896 | 2.97 | 3.242 | 3.588 | 3.908 | 7.496 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.048) | (0.066) | (0.05) | (0.037) | (0.034) | (0.071) | |
Interest Income | 0.417 | 0.426 | 0.05 | 0.037 | 0.01 | 0.278 | |
Income Tax Expense | 0.244 | 0.247 | 0.164 | 0.239 | (0.571) | (0.698) | |
Net Income | |||||||
Net Income | 1.468 | 0.172 | 3.397 | 4.123 | 5.239 | 9.362 | |
Supplemental | |||||||
EBIT | 1.381 | 0.133 | 3.192 | 4.4 | 4.994 | 9.394 | |
EBITDA | 2.413 | 1.599 | 4.196 | 6.789 | 5.837 | 12.63 | |