

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 8.236305 | 9.356118 | 9.26562 | 6.25 | 4.484 | 9.618478 | |
COGS | 6.547206 | 7.587734 | 3.59018 | 2.434308 | 5.918 | 12.41 | |
Gross Profit | 1.689099 | 1.768384 | 5.769432 | 4.244078 | (1.434) | (2.801243) | |
Operating Expenses & Income | |||||||
Operating Income | (0.76201) | (0.107901) | (0.731543) | (2.376) | (2.567) | (5.043191) | |
Total Operating Expenses | 2.451105 | 2.327568 | 6.500975 | 6.50298 | 1.133 | 7.635978 | |
R&D Expenses | - | 0.15781 | 0.0968 | - | - | 0.0592 | |
Selling General & Admin Expenses | 0.10112 | 0.106543 | 0.114515 | 5.666016 | 0.106 | 7.376016 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.147623) | (0.187741) | (0.183088) | (0.107553) | (0.353) | (0.460553) | |
Interest Income | 0.10257 | 0.11503 | 0.00602 | 0.001778 | 0.002 | 0.37195 | |
Income Tax Expense | (0.007514) | (0.0124) | (0.0136) | 0.003695 | (0.014) | (0.0165) | |
Net Income | |||||||
Net Income | (0.704154) | (0.315459) | (0.978958) | (2.576) | (2.792) | (5.368) | |
Supplemental | |||||||
EBIT | (0.564045) | (0.140166) | (0.840791) | (2.376) | (2.567) | (9.751738) | |
EBITDA | (0.026) | 0.338821 | (0.420585) | (2.016144) | (2.151) | (8.975882) | |