
| 2021 | 2022 | 2023 | 2024 | 2025 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 0.007468 | 0.002367 | 0.0255 | - | - | |
COGS | 0.002523 | 0.001176 | 0.0221 | - | - | |
Gross Profit | 0.004945 | 0.001191 | 0.00344 | - | - | |
Operating Expenses & Income | ||||||
Operating Income | (2.946) | (4.20995) | (4.774868) | (3.499866) | (2.881327) | |
Total Operating Expenses | 6.336 | 4.212317 | 4.800404 | 3.499866 | 2.881327 | |
R&D Expenses | 0.498996 | 0.482141 | 1.404308 | 0.883866 | 0.793327 | |
Selling General & Admin Expenses | 5.705 | 3.729 | 3.374 | 2.616 | 2.088 | |
Earnings from Continuing Operations | ||||||
Interest Expense | (2.043) | (6.350401) | (2.521543) | (12.42) | (19.74) | |
Interest Income | - | - | - | - | - | |
Income Tax Expense | 3.454 | - | - | - | - | |
Net Income | ||||||
Net Income | (11.9) | (10.62) | (7.474514) | (15.88) | (22.06) | |
Supplemental | ||||||
EBIT | (2.946) | - | - | - | - | |
EBITDA | (9.784) | - | - | - | - | |