
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 48,680 | 50,617 | 56,591 | 63,515 | 67,069 | 67,557 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | 42,214 | 52,447 | 56,939 | 57,754 | 53,913 | 52,012 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 644 | 116 | 9 | (37) | (35) | (94) | |
Earnings from Continuing Operations | |||||||
Interest Expense | (330) | (335) | (379) | (400) | (399) | (397) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 1,614 | (1,289) | (188) | 4,667 | 10,282 | 12,144 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |