

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 4.554 | 5.861 | 5.81 | 5.041 | 5.4 | 10.44 | |
COGS | 1.98 | 10.22 | 1.487 | 2.391 | 1.742 | - | |
Gross Profit | (5.74) | (4.358) | 4.323 | 2.65 | 3.622 | - | |
Operating Expenses & Income | |||||||
Operating Income | (7.582) | (5.962) | (7.978) | (2.218) | (3.5) | (11.04) | |
Total Operating Expenses | 10.16 | 9.889 | 12.3 | 7.259 | 8.9 | 18.83 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 9.201 | 0.202 | 0.227 | 7.947 | 0.189 | 11.22 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.638) | (0.355) | (0.218) | (2,121.5) | (0.512) | (211.4) | |
Interest Income | 0.873 | 1.001 | 0.218 | 2,122.7 | - | 2,050.3 | |
Income Tax Expense | 0.001 | 0.001 | (65.87) | - | - | 17.85 | |
Net Income | |||||||
Net Income | (6.709) | (6.965) | (205.4) | (1,929.3) | (4.099999) | (1,933.4) | |
Supplemental | |||||||
EBIT | (6.067) | (6.609) | (271) | - | - | - | |
EBITDA | (5.201) | (5.624) | (268.2) | - | (3.5) | - | |