

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 4.405277 | 5.599623 | 4.312798 | 4.648 | 3.757 | 8.405499 | |
COGS | 0.978176 | 1.083939 | 0.933744 | 1.02 | 0.794 | 1.814 | |
Gross Profit | 3.427101 | 4.515684 | 3.379054 | 3.628 | 2.963 | 6.591499 | |
Operating Expenses & Income | |||||||
Operating Income | (1.349291) | (1.661609) | (3.976096) | (3.06) | (1.66) | (5.097249) | |
Total Operating Expenses | 4.9552 | 6.376152 | 7.35515 | 6.688 | 4.623 | 11.31 | |
R&D Expenses | 0.885377 | 1.169651 | 1.602864 | 1.295 | 1.077 | 2.519566 | |
Selling General & Admin Expenses | 1.394084 | 1.657553 | 1.799555 | 1.522199 | 0.719768 | 2.241967 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.529003) | (0.52976) | (0.413034) | (0.021) | (0.408) | (0.679137) | |
Interest Income | 0.364058 | 0.42702 | 0.0448 | 0.0972 | 0.001563 | 0.45913 | |
Income Tax Expense | 0.076 | 0.30454 | (0.0178) | - | - | 0.002446 | |
Net Income | |||||||
Net Income | (1.724785) | (2.393169) | (4.183412) | (3.082) | (2.068) | (5.15) | |
Supplemental | |||||||
EBIT | (1.119756) | (1.558871) | (3.788188) | (3.06) | (1.743175) | (5.177978) | |
EBITDA | (0.81246) | (1.266434) | (3.49682) | (2.747233) | (1.401982) | (4.649429) | |