
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 14.96 | 16.15 | 14.16 | 1.488 | 0.428 | 2.831 | |
COGS | 15.46 | 14.58 | 24.64 | 17.32 | 13.12 | 16.83 | |
Gross Profit | (0.501) | 1.564 | (10.48) | (15.84) | (12.69) | (13.99) | |
Operating Expenses & Income | |||||||
Operating Income | (0.459) | (4.33) | 1.751 | (13.02) | (13.93) | (15.44) | |
Total Operating Expenses | (0.042) | 5.896 | (12.23) | (2.819) | 1.238 | (0.87) | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | - | 2.33602 | 3.482 | 1.647 | - | 2.2 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.222) | (1.085) | (4.584) | (1.423) | (112.1) | (113.6) | |
Interest Income | - | 0.604 | 0.076 | 1.392 | 0.049 | 2.178 | |
Income Tax Expense | 0.082 | (0.101) | (2.324) | (0.504) | 2.083 | 1.579 | |
Net Income | |||||||
Net Income | (0.881) | 1.716 | (2.861) | (25.01) | (99.12) | (124.1) | |
Supplemental | |||||||
EBIT | (0.577) | 5.507 | 1.767 | (31.91) | (16.23) | - | |
EBITDA | (0.144) | 10.84 | 12.1 | (20.57) | (4.565) | 9.960001 | |