
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.0199 | 0.000092 | - | - | - | - | |
COGS | 0.0035 | - | - | - | - | - | |
Gross Profit | 0.0164 | 0.000092 | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (0.21227) | (0.18942) | (0.21575) | (0.323648) | (0.198537) | (0.304932) | |
Total Operating Expenses | 0.228711 | 0.189508 | 0.215747 | 0.323648 | 0.198537 | 0.304932 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | - | - | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.383799) | (0.256551) | (0.257552) | (1.103053) | (0.550255) | (0.591412) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (0.236558) | (0.228485) | (0.167895) | - | - | - | |
Net Income | |||||||
Net Income | (1.521764) | (0.60559) | (0.499343) | (1.426701) | (0.748793) | (0.907941) | |
Supplemental | |||||||
EBIT | (1.137965) | (0.349039) | (0.241787) | - | - | - | |
EBITDA | (0.901407) | (0.120554) | (0.0739) | (0.323648) | (0.198537) | (0.304932) | |