

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 4.41 | (0.068) | 0.426 | 0.02 | 0.041 | - | |
COGS | 73.84 | 0.5 | 0.477 | 0.238 | 0.112 | - | |
Gross Profit | 4.41 | (0.068) | 0.426 | 0.02 | 0.041 | - | |
Operating Expenses & Income | |||||||
Operating Income | (96.91) | (87.74) | (95.93) | (103.2) | (94.49) | (100.2) | |
Total Operating Expenses | 101.3 | 87.67 | 96.36 | 103.2 | 94.53 | 85.27 | |
R&D Expenses | 74.54 | 70.54 | 65.8 | 82.23 | 66.43 | 68.19 | |
Selling General & Admin Expenses | 15.41 | 17.13 | 18.14 | 20.97 | 28.1 | 32.04 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.005) | (0.008) | (0.035) | (0.009) | (1.636) | (3.536) | |
Interest Income | 0.202741 | 2.87 | 7.351 | 8.074 | 7.541 | 7.765 | |
Income Tax Expense | (0.919513) | (0.197) | 0.309105 | - | (0.681) | - | |
Net Income | |||||||
Net Income | (97.09) | (84.71) | (88.45) | (95.06) | (88.09) | (91.76) | |
Supplemental | |||||||
EBIT | (97.08) | (84.9) | (88.41) | (95.05) | (87.14) | - | |
EBITDA | (96.53) | (84.41) | (87.94) | (94.81) | (87.03) | (92.62) | |