
| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.009438 | 0.0102 | 0.0113 | 0.0568 | 0.0569 | 0.0637 | |
Gross Profit | (0.009438) | (0.0102) | (0.0113) | (0.0568) | (0.0569) | (0.0637) | |
Operating Expenses & Income | |||||||
Operating Income | (1.533071) | (1.5749) | (1.68647) | (1.166343) | (1.888889) | (1.897891) | |
Total Operating Expenses | 1.538792 | 1.61606 | 1.675133 | 1.166343 | 1.888889 | 1.897891 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.355136 | 1.294043 | 1.557499 | 0.967412 | 1.715718 | 1.74705 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.007927) | (0.0157) | (0.004063) | (0.001154) | - | - | |
Interest Income | 0.0152 | 0.0514 | 0.0728 | 0.0745 | 0.0904 | 0.121134 | |
Income Tax Expense | 0.007927 | 0.0157 | (0.000003) | - | - | - | |
Net Income | |||||||
Net Income | (1.582967) | (1.780377) | (1.632573) | (1.536645) | (1.8031) | (1.819775) | |
Supplemental | |||||||
EBIT | (1.533071) | (1.5749) | (1.686473) | - | - | - | |
EBITDA | (1.523633) | (1.5647) | (1.67514) | - | - | - | |