
| 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 1.846 | 7.966 | 1.129 | 1.74 | 4.459 |
COGS | 0.877 | 1.609 | 2.769 | 4.356 | 3.615 |
Gross Profit | 0.969 | 6.357 | (1.64) | (2.616) | 0.844 |
Operating Expenses & Income | |||||
Operating Income | (0.346) | 3.677 | (5.062) | (7.656) | (10.47) |
Total Operating Expenses | 1.315 | 2.68 | 3.422 | 5.04 | 8.803 |
R&D Expenses | - | - | - | - | 0.345 |
Selling General & Admin Expenses | 2.378 | 3.93 | 6.73 | - | 9.434 |
Earnings from Continuing Operations | |||||
Interest Expense | (0.033) | (0.036) | (0.235) | - | - |
Interest Income | 0.035 | 0.037 | 0.121 | 0.187 | 0.03 |
Income Tax Expense | (0.196) | (0.195) | (0.436) | (0.163) | 0.091 |
Net Income | |||||
Net Income | (0.133) | 3.736 | (4.813) | (7.391) | (10.12) |
Supplemental | |||||
EBIT | (0.296) | 3.577 | (4.947) | (7.554) | - |
EBITDA | 0.159 | 4.084 | (4.226) | (6.575) | - |