
| 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 15.86 | 13.09 | 1.0805 | 0.11866 | 0.105237 |
COGS | 6.261 | 4.685 | 1.04584 | 0.46873 | 0.635301 |
Gross Profit | 9.603 | 8.409 | 0.0347 | (0.35007) | (0.530064) |
Operating Expenses & Income | |||||
Operating Income | (9.514) | (17.05) | (40.34) | (2.50745) | (0.640694) |
Total Operating Expenses | 19.12 | 25.45 | 41.42 | 2.62611 | 0.745931 |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | - | 1.97927 | 1.19038 | 0.0649 | - |
Earnings from Continuing Operations | |||||
Interest Expense | (0.184) | (0.222) | - | (0.539846) | (0.183208) |
Interest Income | 0.007 | 0.0511 | 0.67986 | 2.85193 | 0.0858 |
Income Tax Expense | 0.024 | 0.161 | - | - | - |
Net Income | |||||
Net Income | (4.347) | (22.96) | (10.75) | (5.63922) | 0.986605 |
Supplemental | |||||
EBIT | (4.187) | (17.65) | - | - | - |
EBITDA | (1.387) | (2.87) | - | - | - |