

| 2018 | 2019 | 2020 | 2021 | 2022 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.0789 | 0.226195 | 5.52441 | 6.595867 | 12.21 | - | |
COGS | 1.676558 | 0.660508 | 2.217974 | 2.862941 | 9.508184 | - | |
Gross Profit | (1.597656) | (0.434313) | 3.306436 | 3.732926 | 2.701053 | - | |
Operating Expenses & Income | |||||||
Operating Income | (1.80149) | (0.71991) | (0.208586) | (2.422) | (7.558704) | - | |
Total Operating Expenses | 0.203833 | 0.285594 | 3.515022 | 6.154928 | 10.26 | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.833533 | 0.856455 | 3.406793 | 5.914848 | 9.588836 | 4.0863 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0497) | (0.0227) | (0.0455) | (0.0228) | (1.32652) | (0.62918) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 0.000004 | (0.0013) | 0.0255 | 0.0228 | (1.32652) | (0.62918) | |
Net Income | |||||||
Net Income | (1.85122) | (0.743886) | (0.105287) | (1.841617) | (8.625824) | - | |
Supplemental | |||||||
EBIT | (1.801489) | (0.721207) | (0.0798) | (1.818784) | (7.299304) | - | |
EBITDA | (1.797393) | (0.717111) | (0.0286) | (1.589254) | (6.977651) | - | |