
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1.481 | 1.235452 | 1.822221 | 0.83 | 1.186 | 2.016357 | |
COGS | 6.021 | 4.285929 | 2.902606 | 8.013 | 7.395 | 15.45 | |
Gross Profit | (4.54) | (3.050477) | (1.080385) | (7.183) | (6.209) | (13.43) | |
Operating Expenses & Income | |||||||
Operating Income | (4.737) | (6.307431) | (3.154) | (6.96) | (6.374) | (11.05) | |
Total Operating Expenses | 0.197 | 3.222347 | 2.072197 | (0.223) | 0.165 | (0.264118) | |
R&D Expenses | 3.82 | 4.3 | - | - | - | - | |
Selling General & Admin Expenses | 4.83932 | - | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.136) | (0.0441) | (0.0315) | (0.0215) | (0.162) | (0.183538) | |
Interest Income | 0.0639 | - | 0.0308 | 0.007033 | 0.019 | - | |
Income Tax Expense | (0.883) | (1.001471) | (1.049169) | (0.984) | (0.837) | (1.821) | |
Net Income | |||||||
Net Income | (3.76) | (4.964383) | (3.675005) | (5.757) | (5.69) | (11.45) | |
Supplemental | |||||||
EBIT | (4.534924) | (5.921795) | (4.692716) | (6.74) | (6.381) | (12.33) | |
EBITDA | (4.403801) | (5.74022) | (4.48724) | (5.916) | (5.99) | (11.78) | |