

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.000602 | 0.414898 | 0.296331 | 2.283377 | - | - | |
COGS | 8.822572 | 0.332 | 4.935021 | 2.616927 | 0.108598 | 2.04158 | |
Gross Profit | (8.82197) | 0.0829 | (4.63869) | (0.33355) | (0.108598) | 0.206754 | |
Operating Expenses & Income | |||||||
Operating Income | (9.51281) | (6.257) | (7.643677) | (4.810269) | (10.23) | (12.82) | |
Total Operating Expenses | 0.690239 | 5.925 | 3.004987 | 2.292815 | 10.12 | 11.86 | |
R&D Expenses | 5.554 | 3.924 | 7.543 | 2.673228 | 0.861 | 2.197614 | |
Selling General & Admin Expenses | 0.59083 | 7.02239 | 2.598608 | 2.090696 | - | 1.582012 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0332) | (0.158) | (0.084) | (0.152863) | (0.0994) | (0.252286) | |
Interest Income | 0.39663 | 0.58781 | 0.124749 | 0.102446 | 0.109484 | 0.0357 | |
Income Tax Expense | (1.758422) | (0.619) | (0.801841) | 0.768077 | (0.998027) | (1.766104) | |
Net Income | |||||||
Net Income | (8.150414) | (6.567) | (6.827952) | (1.765156) | (3.001558) | (3.833735) | |
Supplemental | |||||||
EBIT | (9.875634) | (6.257353) | (7.643677) | (2.626364) | (10.23) | (11.65) | |
EBITDA | (8.671925) | (5.925139) | (7.387231) | (2.53014) | (10.12) | (11.47) | |