
| 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 10,430.6 | 12,410.2 | 18,815.7 | 16,862 | 9,602.5 | 503.2 | |
COGS | 5,759.8 | 6,459 | 15,497.1 | 8,626.4 | 3,614.4 | 627.3 | |
Gross Profit | 4,670.8 | 5,951.2 | 3,318.6 | 8,235.6 | 5,988.1 | (124.1) | |
Operating Expenses & Income | |||||||
Operating Income | 4,490.9 | 5,740.9 | 3,143.6 | 7,984 | 4,927.2 | (2,202.3) | |
Total Operating Expenses | 5,939.7 | 6,669.2 | 15,672.1 | 8,878 | 4,675.3 | 2,705.5 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 83.37 | 121.2 | 81.83 | 125.5 | 167.3 | 89.3 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (298.6) | (210.5) | (125.6) | (293.8) | (0.855) | - | |
Interest Income | 70.05 | 13.06 | 140.7 | 11.31 | 778.2 | 118.9 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 3,382.9 | 803.6 | 1,352 | 4,279.8 | 3,085.2 | (1,375) | |
Supplemental | |||||||
EBIT | 6,267.8 | - | - | - | - | - | |
EBITDA | 6,267.8 | 5,661.6 | 4,720.3 | - | - | - | |