

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | 3.46 | 2.420284 | 1.447011 | - | |
COGS | 0.0702 | 0.0609 | 0.0286 | 0.415496 | 1.742765 | 0.622518 | |
Gross Profit | (0.0702) | (0.0609) | 3.445 | 2.420284 | 2.615994 | (0.176194) | |
Operating Expenses & Income | |||||||
Operating Income | (1.363) | (0.607) | 1.542 | 0.75958 | (3.537404) | (2.550322) | |
Total Operating Expenses | 1.639 | 0.60689 | 1.918 | 1.660704 | 3.243318 | 2.375282 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.639 | 0.34084 | 0.718235 | 0.631592 | 0.509799 | 0.186512 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | (0.0132) | (0.0918) | (0.229768) | (0.232384) | (0.108046) | |
Interest Income | 0.0115 | 0.005075 | 0.006412 | - | - | - | |
Income Tax Expense | 0.611133 | 0.0132 | 0.000005 | - | - | - | |
Net Income | |||||||
Net Income | (2.32) | (1.698) | (1.251) | (1.664104) | (2.814723) | (4.107325) | |
Supplemental | |||||||
EBIT | (1.43322) | (1.146) | 1.526087 | 0.747801 | (0.528716) | (2.60398) | |
EBITDA | (1.363) | (1.085066) | 1.767 | 1.345775 | (0.004763) | (1.984039) | |