
| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | - | 0.13 | 0.306 | 0.166 | 0.11 | 0.11 |
COGS | - | 0.01 | - | - | - | - |
Gross Profit | - | 0.12 | 0.306 | - | - | - |
Operating Expenses & Income | ||||||
Operating Income | (4.023) | (1.77) | (3.631) | (0.893) | (3.916) | (3.916) |
Total Operating Expenses | 4.023 | 1.9 | 3.937 | 1.059 | 4.026 | 4.026 |
R&D Expenses | - | - | - | - | - | - |
Selling General & Admin Expenses | 4.023 | 1.89 | 3.736 | 0.281 | 2.68 | 2.68 |
Earnings from Continuing Operations | ||||||
Interest Expense | - | - | (0.039) | (0.089) | (0.028) | (0.028) |
Interest Income | 0.014 | 0.113 | 0.027 | 0.001 | 0.019 | 0.019 |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | (3.818) | (11.18) | (6.905) | (17.73) | (3.542) | (3.542) |
Supplemental | ||||||
EBIT | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - |