
| 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 64.21 | 53.47 | 32.11 | 15.23 | 12.6 |
COGS | 13.48 | 11.97 | 10.61 | 5.659 | 5.959 |
Gross Profit | 50.73 | 41.5 | 21.5 | 9.571 | 6.638 |
Operating Expenses & Income | |||||
Operating Income | (32.01) | (79.08) | (50.2) | (30.16) | (26.61) |
Total Operating Expenses | 96.22 | 132.5 | 82.31 | 45.39 | 39.2 |
R&D Expenses | 16.97 | 27.69 | 17.37 | 7.571 | 5.859 |
Selling General & Admin Expenses | 65.77 | 92.88 | 54.33 | 32.16 | 27.22 |
Earnings from Continuing Operations | |||||
Interest Expense | (4.426) | (10.57) | (2.264) | - | (1.82) |
Interest Income | - | - | - | - | - |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | (37.74) | (82.82) | (7.198) | (28.75) | (33.35) |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | - | - | - | - | - |