

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 6.317481 | 7.163288 | 8.035842 | 8.512602 | 6.805608 | 15.32 | |
COGS | 6.474339 | 6.968893 | 1.959846 | 7.756861 | 3.696376 | 11.45 | |
Gross Profit | (0.156858) | 0.194395 | 6.075996 | 0.755741 | 3.109232 | 3.864974 | |
Operating Expenses & Income | |||||||
Operating Income | (0.18013) | 0.0169 | 0.288246 | 0.54254 | (0.0874) | 0.455155 | |
Total Operating Expenses | 0.0233 | (0.720697) | 5.78775 | 0.213201 | 3.017955 | 3.231156 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 2.58374 | - | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.003884) | (0.00483) | (0.002345) | (0.001222) | (0.00784) | (0.259326) | |
Interest Income | 0.009004 | 0.007077 | 0.0215 | 0.0903 | 0.000021 | - | |
Income Tax Expense | (0.165533) | (0.172798) | (0.162559) | (0.138122) | (0.0803) | (0.218404) | |
Net Income | |||||||
Net Income | (0.869521) | 0.066 | 0.290088 | 0.709927 | 0.101308 | 0.811235 | |
Supplemental | |||||||
EBIT | (1.031173) | 0.0169 | 0.288247 | 0.573022 | 0.0299 | 0.687588 | |
EBITDA | (0.718121) | 0.330391 | 0.628524 | 0.929525 | 0.434829 | 1.449024 | |