
| 2010 | 2011 | 2012 | 2013 | 2014 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 725.4 | 190 | 49.95 | 0.000629 | - | - | |
COGS | 452.8 | 128.6 | 33.71 | 0.000604 | - | - | |
Gross Profit | 272.6 | 61.46 | 16.24 | 0.000025 | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (318.5) | (32.81) | (20.04) | (0.002097) | (0.000523) | (0.000673) | |
Total Operating Expenses | 360 | 91.64 | 35.18 | 0.002122 | 0.000523 | 0.000673 | |
R&D Expenses | 136.5 | 27.96 | 12.66 | - | - | - | |
Selling General & Admin Expenses | 70.21 | 13.88 | 7.104 | 0.000567 | 0.000452 | 0.000673 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (3.83124) | (1.015) | (2.973) | - | - | (0.000002) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 3.150992 | 1.015 | 35.09 | - | (0.000568) | 0.000255 | |
Net Income | |||||||
Net Income | (347.1) | (33.82) | (55.14) | (0.002189) | (0.001091) | (0.000418) | |
Supplemental | |||||||
EBIT | (83.16) | (1.021) | (19.02) | (0.002097) | (0.001091) | (0.000496) | |
EBITDA | (59.22) | 6.362 | (15.05) | 0.001874 | (0.000568) | 0.000177 | |