
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 28.3 | 2.112 | 1.891 | 2.303 | 1.76 | 4.063 | |
COGS | 14.57 | 0.856 | 2.88 | 0.513 | 0.612 | 2.972 | |
Gross Profit | 13.73 | 1.256 | (0.989) | 1.79 | 1.148 | 1.091 | |
Operating Expenses & Income | |||||||
Operating Income | (4.66) | (7.333) | (10.25) | (5.876) | (5.89) | (11.77) | |
Total Operating Expenses | 18.39 | 8.589 | 9.258 | 7.666 | 7.038 | 12.86 | |
R&D Expenses | - | - | 1.65 | - | - | 3.228 | |
Selling General & Admin Expenses | 4.016 | 6.156 | 4.149 | 4.561 | 3.853 | 8.139 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (2.704) | (1.511) | (0.485) | (0.639) | (0.857) | (1.055) | |
Interest Income | - | 1.453 | 0.485 | 0.687 | 0.014 | 1.15 | |
Income Tax Expense | (1.037) | (2.012) | 0.008 | 0.007 | 0.004 | 0.011 | |
Net Income | |||||||
Net Income | (6.365) | (6.774) | (10.72) | (2.07) | (6.869) | (8.938) | |
Supplemental | |||||||
EBIT | (4.769) | (7.333) | (10.29) | (1.424) | (6.008) | (11.77) | |
EBITDA | (0.408) | (2.449) | (8.232) | 0.521 | (4.021) | (11.1) | |