
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 2.013452 | 4.602158 | 3.002794 | 1.873869 | 1.80879 | 2.898005 |
COGS | 1.904064 | 3.362234 | 4.511784 | 0.944772 | 3.034792 | 2.431131 |
Gross Profit | 0.109388 | 1.239924 | (1.50899) | 0.929097 | (1.226) | 4.643616 |
Operating Expenses & Income | ||||||
Operating Income | (0.908934) | (0.622643) | (2.89724) | (6.145074) | (2.422472) | (5.776338) |
Total Operating Expenses | 1.549417 | 2.171143 | 1.388248 | 7.074171 | 1.196467 | 6.243219 |
R&D Expenses | - | - | - | - | - | - |
Selling General & Admin Expenses | - | 2.40486 | 4.01527 | 0.0858 | 0.0921 | 3.558251 |
Earnings from Continuing Operations | ||||||
Interest Expense | (0.0614) | (0.0518) | (0.633765) | (0.036) | (0.0486) | (0.052) |
Interest Income | - | 0.0596 | 0.56426 | 0.10884 | 0.005632 | 0.0746 |
Income Tax Expense | (0.130494) | (0.0268) | (0.0222) | - | - | - |
Net Income | ||||||
Net Income | (0.224899) | (0.329401) | (3.070831) | (6.328306) | (2.167832) | (6.081469) |
Supplemental | ||||||
EBIT | (0.92066) | (0.793632) | (2.459253) | (6.142248) | (2.422472) | (5.885256) |
EBITDA | (0.363116) | (0.00026) | (1.716102) | (4.65319) | (2.11796) | (2.633027) |