

| 2016 | 2017 | 2018 | 2019 | 2020 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 3,084 | 3,551.1 | 4,131.2 | 4,991.1 | 6,069.9 | 6,261.6 | |
COGS | 258 | 454.2 | 374.3 | 394.5 | 553.5 | 567.2 | |
Gross Profit | 2,826 | 3,096.9 | 3,756.9 | 4,596.6 | 5,516.4 | 5,694.4 | |
Operating Expenses & Income | |||||||
Operating Income | 793 | 804 | 1,594.6 | 2,139.9 | 2,859.9 | 2,947.2 | |
Total Operating Expenses | 2,033 | 2,292.9 | 2,162.3 | 2,456.7 | 2,656.5 | 2,747.2 | |
R&D Expenses | 757 | 878.4 | 730.4 | 886 | 1,002.9 | 1,091.1 | |
Selling General & Admin Expenses | 954 | 1,094.4 | 1,111.8 | 1,261.1 | 1,399.9 | 1,432.1 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | (106) | |
Interest Income | 86 | 79.9 | 32.9 | 22.5 | - | - | |
Income Tax Expense | 177 | 104.5 | 164.6 | (225.5) | (34.4) | (27) | |
Net Income | |||||||
Net Income | 399 | 443.3 | 77.6 | 2,404.3 | 603.4 | 681.8 | |
Supplemental | |||||||
EBIT | 673 | 646.2 | 340.4 | 2,256.6 | 673.7 | 760.8 | |
EBITDA | 995 | 966.3 | 660.5 | 2,566.2 | 927.4 | 1,076.5 | |