

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.736 | 1.466 | 0.836 | 0.872 | - | - | |
Gross Profit | (0.736) | (1.466) | (0.836) | (0.872) | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (83.56) | (127.4) | (170.3) | (142.5) | (104) | (82.55) | |
Total Operating Expenses | 83.56 | 127.4 | 170.3 | 142.5 | 104 | 82.4 | |
R&D Expenses | 60.17 | 98.4 | 141.8 | 116.4 | 77 | 61.83 | |
Selling General & Admin Expenses | 23.39 | 29.04 | 28.48 | 26.09 | 23.85 | 20.96 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.013) | (4.36) | (1.565) | (1.729) | (1.602) | (1.407) | |
Interest Income | 0.091 | 4.278 | 10.65 | 9.366 | 3.964 | 4.065 | |
Income Tax Expense | (0.021) | 0.064 | - | - | - | - | |
Net Income | |||||||
Net Income | (83.46) | (123.5) | (160.8) | (134.8) | (101.7) | (80.89) | |
Supplemental | |||||||
EBIT | (83.47) | (127.4) | (159.2) | (133.1) | (100.1) | (79.48) | |
EBITDA | (83.42) | (127.1) | (158.4) | (132.2) | (99.39) | (78.93) | |