

| 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 3.178767 | 3.001326 | 1.672185 | 0.512684 | 0.229686 | 0.230545 | |
COGS | 2.767067 | 2.349533 | 1.646711 | 1.231088 | 0.519465 | 0.309441 | |
Gross Profit | 0.4117 | 0.651793 | 0.0255 | (0.718404) | (0.289779) | (0.0789) | |
Operating Expenses & Income | |||||||
Operating Income | (1.964804) | (3.3874) | (4.184278) | (4.02147) | (2.257881) | (1.999839) | |
Total Operating Expenses | 2.815659 | 3.930774 | 4.089019 | 3.30307 | 2.487567 | 2.230384 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 2.427192 | 3.477653 | 2.865781 | 3.451503 | 1.944904 | 1.910813 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0172) | (0.01) | (0.004008) | (0.002136) | - | (0.0123) | |
Interest Income | - | - | - | - | 0.000565 | - | |
Income Tax Expense | 0.456389 | (0.0984) | (0.116725) | 0.000803 | - | - | |
Net Income | |||||||
Net Income | (1.980197) | (4.081876) | (4.169665) | (3.462326) | (0.726644) | 0.117703 | |
Supplemental | |||||||
EBIT | (1.964804) | (3.3874) | (4.184278) | (4.021466) | - | - | |
EBITDA | (1.343484) | (3.16429) | (4.098798) | (3.99174) | - | - | |