
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 118,911 | 79,860 | 119,667 | 139,947 | 137,450 | 141,795 |
COGS | - | - | - | - | - | - |
Gross Profit | - | - | - | - | - | - |
Operating Expenses & Income | ||||||
Operating Income | - | - | - | - | - | - |
Total Operating Expenses | 109,395 | 70,195 | 108,087 | 125,931 | 121,990 | 124,764 |
R&D Expenses | - | - | - | - | - | - |
Selling General & Admin Expenses | 12,483 | 11,173 | 4,747 | 5,160 | 5,340 | - |
Earnings from Continuing Operations | ||||||
Interest Expense | (1,159) | (1,438) | (631) | (762) | (758) | (551) |
Interest Income | 22,044 | 24,801 | 25,386 | 28,019 | 29,014 | - |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | 6,610 | 6,421 | 8,541 | 9,931 | 10,775 | 12,042 |
Supplemental | ||||||
EBIT | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - |