
| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | 0.0231 | 0.0507 | 0.0507 | - | 0.11074 | |
Gross Profit | - | (0.0231) | (0.0507) | (0.0507) | - | (0.11074) | |
Operating Expenses & Income | |||||||
Operating Income | (12.32) | (14.87) | (9.937645) | (4.496824) | (8.766841) | (8.766841) | |
Total Operating Expenses | 12.32 | 14.87 | 9.937645 | 4.496824 | 8.766841 | 8.739156 | |
R&D Expenses | 5.201314 | 7.445857 | 6.455107 | 1.414928 | 3.629785 | 3.629785 | |
Selling General & Admin Expenses | 7.100567 | 6.682008 | 3.235204 | 2.734601 | 5.137056 | 5.137056 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0465) | (0.007701) | (0.0101) | (0.018) | (0.006619) | (0.0196) | |
Interest Income | - | - | - | - | 0.001078 | - | |
Income Tax Expense | 0.0425 | (0.145) | - | - | - | - | |
Net Income | |||||||
Net Income | (12.36) | (14.88) | (9.947746) | (4.514853) | (8.772382) | (8.772382) | |
Supplemental | |||||||
EBIT | (12.32) | (14.87) | (9.937645) | (4.496824) | (8.765763) | (8.766841) | |
EBITDA | (12.31) | (14.85) | (9.886905) | (4.446084) | (8.655023) | (8.766841) | |