
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 7,246.2 | 6,949.9 | 4,804.9 | 6,239.7 | 7,426 | 15,394.8 | |
COGS | 6,290 | 6,348.9 | 3,000.2 | 3,878.7 | 6,851.5 | 10,017.4 | |
Gross Profit | 956.2 | 601 | 1,804.7 | 2,361 | 574.4 | 5,377.4 | |
Operating Expenses & Income | |||||||
Operating Income | 501.8 | 565.1 | 349.5 | 527.2 | 593.5 | 1,310.9 | |
Total Operating Expenses | 454.5 | 35.98 | 1,469.2 | 1,833.8 | (19.06) | 2,910.9 | |
R&D Expenses | 551.4 | 572 | 483 | 437 | 389.5 | 626.5 | |
Selling General & Admin Expenses | 1,337.2 | 1,465.4 | 1,531.4 | 1,713.7 | 1,777 | 2,592 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (3.943) | (37.88) | (6.352) | (153.5) | (7.443) | (15.9) | |
Interest Income | 231.9 | 301.9 | 49.17 | 49.63 | 65.12 | 464.8 | |
Income Tax Expense | 109.1 | 112.7 | 134.3 | 186.1 | 226.5 | 534.4 | |
Net Income | |||||||
Net Income | 605.4 | 716.2 | 693.4 | 923.8 | 977.2 | 1,785.2 | |
Supplemental | |||||||
EBIT | 539.3 | 599 | 831.9 | 527.2 | 593.5 | 1,310.9 | |
EBITDA | 691.1 | 773.5 | 1,006.3 | 666.3 | 799.6 | 1,669.9 | |