
| 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | - | - | - | - | - |
COGS | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Operating Expenses & Income | |||||
Operating Income | (1.416768) | (3.731836) | (3.621549) | (13.32) | 8.391999 |
Total Operating Expenses | - | - | - | - | - |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 0.559349 | 1.990893 | 2.116479 | 1.226015 | 0.896206 |
Earnings from Continuing Operations | |||||
Interest Expense | (0.009652) | (0.003637) | (0.0263) | (0.0222) | (0.0145) |
Interest Income | 0.0426 | 0.489723 | 0.907618 | 0.337462 | 0.17948 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | 2.008541 | (0.175768) | (10.62) | (15.45) | 7.310236 |
Supplemental | |||||
EBIT | - | (0.172131) | (10.59) | (15.43) | 7.3247 |
EBITDA | - | (0.12708) | (10.51) | (15.35) | 7.405536 |