

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,122.1 | 1,301.5 | 26,517 | 27,176 | 28,368 | 29,024 | |
COGS | 591.1 | 696.2 | 14,133 | 14,279 | 14,560 | 14,815 | |
Gross Profit | 531 | 605.4 | 12,384 | 12,897 | 13,808 | 14,209 | |
Operating Expenses & Income | |||||||
Operating Income | 350.3 | 392.9 | 7,654 | 7,867 | 8,470 | 8,745 | |
Total Operating Expenses | 771.8 | 908.6 | 18,863 | 19,309 | 19,898 | 20,279 | |
R&D Expenses | 120.9 | 139.9 | 3,102 | 3,233 | 3,570 | 3,773 | |
Selling General & Admin Expenses | 59.8 | 72.59 | 1,628 | 1,797 | 1,768 | 1,691 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (11.48) | (11.51) | (238) | (247) | (269) | (275) | |
Interest Income | 5.741338 | 1.968603 | 300 | 532 | 1,251 | 2,359 | |
Income Tax Expense | 42.96 | 54.21 | - | - | - | - | |
Net Income | |||||||
Net Income | 286.5 | 329.4 | 6,856 | 7,177 | 6,998 | 8,508 | |
Supplemental | |||||||
EBIT | 353.1 | 394.8 | - | - | - | - | |
EBITDA | 360.1 | 417.5 | - | - | - | - | |